SBA Valuation Engine
SSVS No. 1 · SOP 50 10 · CVA/ABV/ASA/CBA Standard
APPROACH WT: 100%CONCLUSION: $2,792,000
Business Info
Business Name
Industry
Fiscal Year
Transaction Type
Special Purpose Property
Financial Data
Revenue
$
EBITDA
$
Net Income
$
Total Assets
$
Total Liabilities
$
Income Approach
Cap Rate
%
Discount Rate (DCF cross-check)
%
Terminal Growth Rate
%
Projection Years
→ Indicated: $3,555,556
Market Approach
Revenue Multiple
x
EBITDA Multiple
x
→ Indicated: $2,720,000
Asset Approach (SBA Haircuts)
Real Estate Value
$
RE Type
M&E Net Book Value
$
M&E Type
OLA Appraisal? (80%)
Furniture & Fixtures NBV
$
Inventory (book)
$
Accounts Receivable
$
Intangibles
$
→ Indicated: $416,000
Approach Weightings
Income Weight
%
Market Weight
%
Asset Weight
%
Total: 100% ✓
Loan Context
SBA Loan Amount
$
Seller Financing
$
Income (50%)
$3,555,556
Market (35%)
$2,720,000
Asset (NAV) (15%)
$416,000
Weighted COV
$2,792,000
Loan vs COV
✓ OK
⚖
Adjust parameters and run the valuation engine
Output follows SSVS No. 1 · SBA SOP 50 10 compliant